Breakdown of Generation Charge
(A) | (B) | (C) | (D = B + C) | [D / A] | ||
SOURCE | % to Total kWh Purchased | kWh Purchased | Basic Generation Cost (Php) | Other Cost Adjustments (DAA, NSS, & Other Billing Adjustments) (Php) | Total Generation Cost for the Month (Php) | Average Generation Cost (Php/kWh) |
NPC-TSC | ||||||
BILATERAL CONTRACTS w/ IPPs | ||||||
1. Southwest Luzon Power Generation Corp. | 121.14% | 11,520,000 | 65,870,208.00 | 65,870,208.00 | 5.7179 | |
WESM | -21.19% | (2,014,862) | 2,331,258.56 | 471,157.74 | 2,802,416.30 | (1.3909) |
NET METERING | 0.05% | 4,754 | 23,449.58 | 23,449.58 | 4.9326 | |
TOTAL GENERATION COST | 100.00% | 9,509,892 | 68,224,916.14 | 471,157.74 | 68,696,073.88 | |
Less: | ||||||
50% Net PPD from Power Suppliers | (1,874,561.46) | |||||
Pilferage Cost Recovery | (14,062.45) | |||||
NET AMOUNT | 66,807,449.98 | |||||
NGCP BDE (kWh) | 9,509,892 | |||||
GENERATION CHARGE (Php/kWh) | 7.0250 |