January 2024

Breakdown of Generation Charge

     (A)   (B)   (C)   (D = B + C)   [D / A] 
SOURCE % to Total kWh Purchased  kWh Purchased   Basic Generation Cost (Php)   Other Cost Adjustments (DAA, NSS, & Other Billing Adjustments) (Php)   Total Generation Cost for the Month (Php)   Average Generation Cost (Php/kWh) 
BILATERAL CONTRACTS w/ IPPs            
     1. GNPower Dinginin Ltd. Co. 101.28% 8,901,698 54,162,220.87   54,162,220.87 6.0845
INDEPENDENT ELECTRICITY MARKET OPERATOR -1.31% (115,253) 3,083,205.31 178,387.13 3,261,592.44 (28.2994)
NET METERING 0.03% 2,489 15,353.89   15,353.89 6.1687
TOTAL GENERATION COST 100.00% 8,788,934 57,260,780.07 178,387.13 57,439,167.20  
Less:            
   Net Prompt Payment Discount (50%)         (366,838.60)  
   Pilferage Cost Recovery          (13,973.00)  
NET AMOUNT   8,788,934  NGCP    57,058,355.60 6.4921
Other Generation Rate Adjustment                           -  
GENERATION CHARGE (Php/kWh)                   6.4921