Breakdown of Generation Charge
| (A) | (B) | (C) | (D = B + C) | [D / A] | ||
| SOURCE | % to Total kWh Purchased | kWh Purchased | Basic Generation Cost (Php) | Other Cost Adjustments (DAA, NSS, & Other Billing Adjustments) (Php) | Total Generation Cost for the Month (Php) | Average Generation Cost (Php/kWh) |
| BILATERAL CONTRACTS w/ IPPs | ||||||
| 1. GNPower Dinginin Ltd. Co. | 101.28% | 8,901,698 | 54,162,220.87 | 54,162,220.87 | 6.0845 | |
| INDEPENDENT ELECTRICITY MARKET OPERATOR | -1.31% | (115,253) | 3,083,205.31 | 178,387.13 | 3,261,592.44 | (28.2994) |
| NET METERING | 0.03% | 2,489 | 15,353.89 | 15,353.89 | 6.1687 | |
| TOTAL GENERATION COST | 100.00% | 8,788,934 | 57,260,780.07 | 178,387.13 | 57,439,167.20 | |
| Less: | ||||||
| Net Prompt Payment Discount (50%) | (366,838.60) | |||||
| Pilferage Cost Recovery | (13,973.00) | |||||
| NET AMOUNT | 8,788,934 | NGCP | 57,058,355.60 | 6.4921 | ||
| Other Generation Rate Adjustment | - | |||||
| GENERATION CHARGE (Php/kWh) | 6.4921 |