Breakdown of Generation Charge
| (A) | (B) | (C) | (D = B + C) | [D / A] | ||
| SOURCE | % to Total kWh Purchased | kWh Purchased | Basic Generation Cost (Php) | Other Cost Adjustments (DAA, NSS, & Other Billing Adjustments) (Php) | Total Generation Cost for the Month (Php) | Average Generation Cost (Php/kWh) |
| BILATERAL CONTRACTS w/ IPPs | ||||||
| 1. GNPower Dinginin Ltd. Co. | 93.18% | 9,367,993 | 57,055,896.80 | 57,055,896.80 | 6.0905 | |
| INDEPENDENT ELECTRICITY MARKET OPERATOR | 6.76% | 679,365 | 7,565,236.28 | 2,793.51 | 7,568,029.79 | 11.1399 |
| NET METERING | 0.06% | 6,083 | 34,541.71 | 34,541.71 | 5.6784 | |
| TOTAL GENERATION COST | 100.00% | 10,053,441 | 64,655,674.79 | 2,793.51 | 64,658,468.30 | |
| Less: | ||||||
| Net Prompt Payment Discount (50%) | (307,948.18) | |||||
| Pilferage Cost Recovery | (21,097.90) | |||||
| NET AMOUNT | 10,053,441 | NGCP | 64,329,422.22 | 6.3987 | ||
| Other Generation Rate Adjustment | - | |||||
| GENERATION CHARGE (Php/kWh) | 6.3987 |