Breakdown of Generation Charge
| (A) | (B) | (C) | (D = B + C) | [D / A] | ||
| SOURCE | % to Total kWh Purchased | kWh Purchased | Basic Generation Cost (Php) | Other Cost Adjustments (DAA, NSS, & Other Billing Adjustments) (Php) | Total Generation Cost for the Month (Php) | Average Generation Cost (Php/kWh) |
| NPC-TSC | ||||||
| BILATERAL CONTRACTS w/ IPPs | ||||||
| 1. GNPower Dinginin Ltd. Co. | 89.31% | 9,618,950 | 58,672,722.12 | 58,672,722.12 | 6.0997 | |
| WESM | 10.63% | 1,144,646 | 23,032,224.51 | 48,147.58 | 23,080,372.09 | 20.1638 |
| NET METERING | 0.06% | 6,956 | 46,710.93 | 46,710.93 | 6.7152 | |
| TOTAL GENERATION COST | 100.00% | 10,770,552 | 81,751,657.56 | 48,147.58 | 81,799,805.14 | |
| Less: | ||||||
| 50% Net PPD from Power Suppliers | (4,223,543.99) | |||||
| Pilferage Cost Recovery | (31,285.25) | |||||
| NET AMOUNT | 77,544,975.90 | |||||
| NGCP BDE (kWh) | 10,770,552 | |||||
| GENERATION CHARGE (Php/kWh) | 7.1997 |