Breakdown of Generation Charge
| (A) | (B) | (C) | (D = B + C) | [D / A] | ||
| SOURCE | % to Total kWh Purchased | kWh Purchased | Basic Generation Cost (Php) | Other Cost Adjustments (DAA, NSS, & Other Billing Adjustments) (Php) | Total Generation Cost for the Month (Php) | Average Generation Cost (Php/kWh) |
| BILATERAL CONTRACTS w/ IPPs | ||||||
| 1. GNPower Dinginin Ltd. Co. | 86.92% | 7,477,405 | 44,923,311.10 | 44,923,311.10 | 6.0079 | |
| INDEPENDENT ELECTRICITY MARKET OPERATOR | 13.02% | 1,119,911 | 4,166,115.15 | 130,676.17 | 4,296,791.32 | 3.8367 |
| NET METERING | 0.06% | 5,180 | 32,955.16 | 32,955.16 | 6.3620 | |
| TOTAL GENERATION COST | 100.00% | 8,602,496 | 49,122,381.41 | 130,676.17 | 49,253,057.58 | |
| Less: | ||||||
| Net Prompt Payment Discount (50%) | (311,584.79) | |||||
| Pilferage Cost Recovery | (92,869.86) | |||||
| NET AMOUNT | 8,602,496 | NGCP | 48,848,602.94 | 5.6784 | ||
| Other Generation Rate Adjustment | - | |||||
| GENERATION CHARGE (Php/kWh) | 5.6784 |