Breakdown of Generation Charge
| (A) | (B) | (C) | (D = B + C) | [D / A] | ||
| SOURCE | % to Total kWh Purchased | kWh Purchased | Basic Generation Cost (Php) | Other Cost Adjustments (DAA, NSS, & Other Billing Adjustments) (Php) | Total Generation Cost for the Month (Php) | Average Generation Cost (Php/kWh) |
| NPC-TSC | ||||||
| BILATERAL CONTRACTS w/ IPPs | ||||||
| 1. GNPower Dinginin Ltd. Co. | 54.95% | 5,787,285 | 35,018,266.40 | 35,018,266.40 | 6.0509 | |
| WESM | 44.99% | 4,737,854 | 28,654,934.73 | 122,795.06 | 28,777,729.79 | 6.0740 |
| NET METERING | 0.06% | 6,773 | 47,186.81 | 47,186.81 | 6.9669 | |
| TOTAL GENERATION COST | 100.00% | 10,531,912 | 63,720,387.94 | 122,795.06 | 63,843,183.00 | |
| Less: | ||||||
| 50% Net PPD from Power Suppliers | (344,895.28) | |||||
| Pilferage Cost Recovery | (10,500.00) | |||||
| NET AMOUNT | 63,487,787.72 | |||||
| NGCP BDE (kWh) | 10,531,912 | |||||
| GENERATION CHARGE (Php/kWh) | 6.0281 |