Breakdown of Generation Charge
| (A) | (B) | (C) | (D = B + C) | [D / A] | ||
| SOURCE | % to Total kWh Purchased | kWh Purchased | Basic Generation Cost (Php) | Other Cost Adjustments (DAA, NSS, & Other Billing Adjustments) (Php) | Total Generation Cost for the Month (Php) | Average Generation Cost (Php/kWh) |
| NPC-TSC | ||||||
| BILATERAL CONTRACTS w/ IPPs | ||||||
| 1. GNPower Dinginin Ltd. Co. | 0.00% | 624,193.42 | 624,193.42 | |||
| WESM | 99.92% | 10,224,577 | 67,466,996.55 | 494,159.89 | 67,961,156.44 | 6.6468 |
| NET METERING | 0.08% | 7,725 | 46,567.07 | 46,567.07 | 6.0281 | |
| TOTAL GENERATION COST | 100.00% | 10,232,302 | 68,137,757.04 | 494,159.89 | 68,631,916.93 | |
| Less: | ||||||
| 50% Net PPD from Power Suppliers | (229,964.90) | |||||
| Pilferage Cost Recovery | (10,500.00) | |||||
| NET AMOUNT | 68,391,452.04 | |||||
| NGCP BDE (kWh) | 10,232,302 | |||||
| GENERATION CHARGE (Php/kWh) | 6.6839 |