Breakdown of Generation Charge
| (A) | (B) | (C) | (D = B + C) | [D / A] | ||
| SOURCE | % to Total kWh Purchased | kWh Purchased | Basic Generation Cost (Php) | Other Cost Adjustments (DAA, NSS, & Other Billing Adjustments) (Php) | Total Generation Cost for the Month (Php) | Average Generation Cost (Php/kWh) |
| NPC-TSC | ||||||
| BILATERAL CONTRACTS w/ IPPs | ||||||
| 1. GNPower Dinginin Ltd. Co. | 79.54% | 7,510,725 | 48,348,058.55 | 48,348,058.55 | 6.4372 | |
| WESM | 20.40% | 1,925,868 | 13,676,757.83 | 30,537.37 | 13,707,295.20 | 7.1175 |
| NET METERING | 0.07% | 6,147 | 44,256.56 | 44,256.56 | 7.1997 | |
| TOTAL GENERATION COST | 100.00% | 9,442,740 | 62,069,072.94 | 30,537.37 | 62,099,610.31 | |
| Less: | ||||||
| 50% Net PPD from Power Suppliers | (4,220,451.83) | |||||
| Pilferage Cost Recovery | (10,500.00) | |||||
| NET AMOUNT | 57,868,658.48 | |||||
| NGCP BDE (kWh) | 9,442,740 | |||||
| GENERATION CHARGE (Php/kWh) | 6.1284 |