Breakdown of Generation Charge
| (A) | (B) | (C) | (D = B + C) | [D / A] | ||
| SOURCE | % to Total kWh Purchased | kWh Purchased | Basic Generation Cost (Php) | Other Cost Adjustments (DAA, NSS, & Other Billing Adjustments) (Php) | Total Generation Cost for the Month (Php) | Average Generation Cost (Php/kWh) |
| NPC-TSC | ||||||
| BILATERAL CONTRACTS w/ IPPS | ||||||
| 1. GNPD | 123% | 10,062,000 | 102,088,934.04 | 102,088,934.04 | 10.1460 | |
| IEMOP | -23% | (1,899,587) | (13,171,088.73) | 185,466.87 | (12,985,621.86) | 6.8360 |
| SELF-GENERATION | ||||||
| SALE FOR RESALE | ||||||
| OTHERS | ||||||
| 1. Prompt Payment Discount (Net) | (954,169.82) | (954,169.82) | ||||
| 2. Pilferage Cost Recovery | (19,993.60) | (19,993.60) | ||||
| TOTAL | 100% | 8,162,413 | 88,917,845.31 | (788,696.55) | 88,129,148.76 | 10.7969 |
| Other Generation Rate Adjustment (OGA) | (0.1175) | |||||
| TOTAL | 10.6794 |