Breakdown of Generation Charge
| (A) | (B) | (C) | (D = B + C) | [D / A] | ||
| SOURCE | % to Total kWh Purchased | kWh Purchased | Basic Generation Cost (Php) | Other Cost Adjustments (DAA, NSS, & Other Billing Adjustments) (Php) | Total Generation Cost for the Month (Php) | Average Generation Cost (Php/kWh) |
| NPC-TSC | ||||||
| BILATERAL CONTRACTS w/ IPPS | ||||||
| 1. GNPD | 110% | 8,642,400 | 93,502,899.70 | 93,502,899.70 | 10.8191 | |
| IEMOP | -10% | (797,421) | (1,846,801.78) | 434,458.27 | (1,412,343.51) | 1.7711 |
| SELF-GENERATION | ||||||
| SALE FOR RESALE | ||||||
| OTHERS | ||||||
| 1. Net Prompt Payment Discount (50%) | (10,125,338.34) | (5,062,669.17) | ||||
| 2. Pilferage Cost Recovery | (12,015.92) | (12,015.92) | ||||
| TOTAL | 100% | 7,844,979 | 91,656,097.92 | (9,702,895.99) | 87,015,871.10 | 11.0919 |
| Other Generation Rate Adjustment (OGA) | - | |||||
| TOTAL | 11.0919 |