Breakdown of Generation Charge
| (A) | (B) | (C) | (D = B + C) | [D / A] | ||
| SOURCE | % to Total kWh Purchased | kWh Purchased | Basic Generation Cost (Php) | Other Cost Adjustments (DAA, NSS, & Other Billing Adjustments) (Php) | Total Generation Cost for the Month (Php) | Average Generation Cost (Php/kWh) |
| NPC-TSC | ||||||
| BILATERAL CONTRACTS w/ IPPS | ||||||
| 1. GNPD | 115% | 8,877,900 | 73,386,360.30 | 73,386,360.30 | 8.2662 | |
| IEMOP | -15% | (1,171,489) | (4,604,926.53) | 461,667.71 | (4,143,258.82) | 3.5367 |
| SELF-GENERATION | ||||||
| SALE FOR RESALE | ||||||
| OTHERS | ||||||
| 1. Net Prompt Payment Discount (50%) | (1,850,955.33) | (925,477.67) | ||||
| 2. Pilferage Cost Recovery | (11,015.92) | (11,015.92) | ||||
| TOTAL | 100% | 7,706,411 | 68,781,433.77 | (1,400,303.54) | 68,306,607.90 | 8.8636 |
| Other Generation Rate Adjustment (OGA) | - | |||||
| TOTAL | 8.8636 |