January 2023

Breakdown of Generation Charge

     (A)   (B)   (C)   (D = B + C)   [D / A] 
SOURCE % to Total kWh Purchased  kWh Purchased   Basic Generation Cost (Php)   Other Cost Adjustments (DAA, NSS, & Other Billing Adjustments) (Php)   Total Generation Cost for the Month (Php)   Average Generation Cost (Php/kWh) 
BILATERAL CONTRACTS w/ IPPS            
   1. GNPD 111% 8,271,571 65,270,290.81   65,270,290.81 7.8909
             
IEMOP -11% (832,076) (6,487,592.59) 721,066.34 (5,766,526.25) 6.9303
TOTAL 100% 7,439,495 58,782,698 721,066 59,503,765  
Less:            
   Net Prompt Payment Discount (50%)         (4,717,898.61)  
   Pilferage Cost Recovery          (157,624.24)  
NGCP    7,439,495     54,628,242 7.3430
Other Generation Rate Adjustment                           -  
TOTAL           7.3430