Breakdown of Generation Charge
| (A) | (B) | (C) | (D = B + C) | [D / A] | ||
| SOURCE | % to Total kWh Purchased | kWh Purchased | Basic Generation Cost (Php) | Other Cost Adjustments (DAA, NSS, & Other Billing Adjustments) (Php) | Total Generation Cost for the Month (Php) | Average Generation Cost (Php/kWh) |
| BILATERAL CONTRACTS w/ IPPs | ||||||
| 1. GNPower Dinginin Ltd. Co. | 99.43% | 9,341,370 | 54,323,641.02 | 54,323,641.02 | 5.8154 | |
| INDEPENDENT ELECTRICITY MARKET OPERATOR | 0.53% | 50,000 | 3,454,864.78 | 341,816.68 | 3,796,681.46 | 75.9336 |
| NET METERING | 0.04% | 3,499 | 25,844.31 | 25,844.31 | 7.3862 | |
| TOTAL GENERATION COST | 100.00% | 9,394,869 | 57,804,350.11 | 341,816.68 | 58,146,166.79 | |
| Less: | ||||||
| Net Prompt Payment Discount (50%) | (177,945.26) | |||||
| Pilferage Cost Recovery | (13,973.00) | |||||
| NET AMOUNT | 9,394,869 | NGCP | 57,954,248.53 | 6.1687 | ||
| Other Generation Rate Adjustment | - | |||||
| GENERATION CHARGE (Php/kWh) | 6.1687 |