Breakdown of Generation Charge
| (A) | (B) | (C) | (D = B + C) | [D / A] | ||
| SOURCE | % to Total kWh Purchased | kWh Purchased | Basic Generation Cost (Php) | Other Cost Adjustments (DAA, NSS, & Other Billing Adjustments) (Php) | Total Generation Cost for the Month (Php) | Average Generation Cost (Php/kWh) |
| BILATERAL CONTRACTS w/ IPPs | ||||||
| 1. GNPower Dinginin Ltd. Co. | 94.11% | 9,048,030 | 54,718,725.80 | 54,718,725.80 | 6.0476 | |
| INDEPENDENT ELECTRICITY MARKET OPERATOR | 5.84% | 561,896 | 6,117,859.46 | 850,157.35 | 6,968,016.81 | 12.4009 |
| NET METERING | 0.05% | 4,783 | 31,142.11 | 31,142.11 | 6.5110 | |
| TOTAL GENERATION COST | 100.00% | 9,614,709 | 60,867,727.37 | 850,157.35 | 61,717,884.72 | |
| Less: | ||||||
| Net Prompt Payment Discount (50%) | (375,836.57) | |||||
| Pilferage Cost Recovery | (15,450.24) | |||||
| NET AMOUNT | 9,614,709 | NGCP | 61,326,597.92 | 6.3784 | ||
| Other Generation Rate Adjustment | - | |||||
| GENERATION CHARGE (Php/kWh) | 6.3784 |