Breakdown of Generation Charge
| (A) | (B) | (C) | (D = B + C) | [D / A] | ||
| SOURCE | % to Total kWh Purchased | kWh Purchased | Basic Generation Cost (Php) | Other Cost Adjustments (DAA, NSS, & Other Billing Adjustments) (Php) | Total Generation Cost for the Month (Php) | Average Generation Cost (Php/kWh) |
| BILATERAL CONTRACTS w/ IPPs | ||||||
| 1. GNPower Dinginin Ltd. Co. | 101.96% | 9,562,783 | 61,239,038.60 | 61,239,038.60 | 6.4039 | |
| INDEPENDENT ELECTRICITY MARKET OPERATOR | -1.99% | (186,739) | 6,479,645.89 | 641,888.42 | 7,121,534.31 | (38.1362) |
| NET METERING | 0.03% | 2,631 | 19,789.86 | 19,789.86 | 7.5218 | |
| TOTAL GENERATION COST | 100.00% | 9,378,675 | 67,738,474.35 | 641,888.42 | 68,380,362.77 | |
| Less: | ||||||
| Net Prompt Payment Discount (50%) | (1,334,993.20) | |||||
| Pilferage Cost Recovery | (29,117.37) | |||||
| NET AMOUNT | 9,378,675 | NGCP | 67,016,252.20 | 7.1456 | ||
| Other Generation Rate Adjustment | - | |||||
| GENERATION CHARGE (Php/kWh) | 7.1456 |