Breakdown of Generation Charge
| (A) | (B) | (C) | (D = B + C) | [D / A] | ||
| SOURCE | % to Total kWh Purchased | kWh Purchased | Basic Generation Cost (Php) | Other Cost Adjustments (DAA, NSS, & Other Billing Adjustments) (Php) | Total Generation Cost for the Month (Php) | Average Generation Cost (Php/kWh) |
| BILATERAL CONTRACTS w/ IPPS | ||||||
| 1. GNPD | 110% | 7,877,743 | 64,155,110.48 | 64,155,110.48 | 8.1438 | |
| IEMOP | -10% | (743,660) | (1,169,424.80) | 848,954.64 | (320,470.16) | 0.4309 |
| TOTAL | 100% | 7,134,083 | 62,985,686 | 848,955 | 63,834,640 | |
| Less: | ||||||
| Net Prompt Payment Discount (50%) | (4,050,254.05) | |||||
| Pilferage Cost Recovery | (36,460.70) | |||||
| NGCP | 7,134,083 | 59,747,926 | 8.3750 | |||
| Other Generation Rate Adjustment | - | |||||
| TOTAL | 8.3750 |