Breakdown of Generation Charge
| (A) | (B) | (C) | (D = B + C) | [D / A] | ||
| SOURCE | % to Total kWh Purchased | kWh Purchased | Basic Generation Cost (Php) | Other Cost Adjustments (DAA, NSS, & Other Billing Adjustments) (Php) | Total Generation Cost for the Month (Php) | Average Generation Cost (Php/kWh) |
| BILATERAL CONTRACTS w/ IPPs | ||||||
| 1. GNPD | 116.49% | 8,544,850 | 65,365,847.60 | 65,365,847.60 | 7.6497 | |
| IEMOP | -16.50% | (1,210,387) | (2,161,279.81) | 407,137.58 | (1,754,142.23) | 1.4492 |
| NET METERING | 0.01% | 929 | 7,780.38 | 8.3750 | ||
| TOTAL | 100.00% | 7,335,392 | 63,204,568 | 407,138 | 63,619,486 | |
| Less: | ||||||
| Net Prompt Payment Discount (50%) | (2,810,654.12) | |||||
| Pilferage Cost Recovery | (5,450.24) | |||||
| NGCP | 7,335,392 | 60,803,381 | 8.2890 | |||
| Other Generation Rate Adjustment | - | |||||
| TOTAL | 8.2890 |