Breakdown of Generation Charge
| (A) | (B) | (C) | (D = B + C) | [D / A] | ||
| SOURCE | % to Total kWh Purchased | kWh Purchased | Basic Generation Cost (Php) | Other Cost Adjustments (DAA, NSS, & Other Billing Adjustments) (Php) | Total Generation Cost for the Month (Php) | Average Generation Cost (Php/kWh) |
| BILATERAL CONTRACTS w/ IPPs | ||||||
| 1. GNPower Dinginin Ltd. Co. | 101.11% | 8,988,115 | 53,323,357.23 | 53,323,357.23 | 5.9327 | |
| INDEPENDENT ELECTRICITY MARKET OPERATOR | -1.14% | (101,097) | 4,358,091.53 | 631,100.18 | 4,989,191.71 | (49.3505) |
| NET METERING | 0.03% | 2,484 | 17,426.50 | 17,426.50 | 7.0155 | |
| TOTAL GENERATION COST | 100.00% | 8,889,502 | 57,698,875.26 | 631,100.18 | 58,329,975.44 | |
| Less: | ||||||
| Net Prompt Payment Discount (50%) | (444,714.51) | |||||
| Pilferage Cost Recovery | (5,950.24) | |||||
| NET AMOUNT | 8,889,502 | NGCP | 57,879,310.70 | 6.5110 | ||
| Other Generation Rate Adjustment | - | |||||
| GENERATION CHARGE (Php/kWh) | 6.5110 |