Breakdown of Generation Charge
| (A) | (B) | (C) | (D = B + C) | [D / A] | ||
| SOURCE | % to Total kWh Purchased | kWh Purchased | Basic Generation Cost (Php) | Other Cost Adjustments (DAA, NSS, & Other Billing Adjustments) (Php) | Total Generation Cost for the Month (Php) | Average Generation Cost (Php/kWh) |
| BILATERAL CONTRACTS w/ IPPs | ||||||
| 1. GNPower Dinginin Ltd. Co. | 88.29% | 8,581,980 | 49,759,118.44 | 49,759,118.44 | 5.7981 | |
| INDEPENDENT ELECTRICITY MARKET OPERATOR | 11.66% | 1,133,295 | 19,925,472.22 | 498,061.20 | 20,423,533.42 | 18.0214 |
| NET METERING | 0.05% | 4,583 | 29,232.21 | 29,232.21 | 6.3784 | |
| TOTAL GENERATION COST | 100.00% | 9,719,858 | 69,713,822.87 | 498,061.20 | 70,211,884.07 | |
| Less: | ||||||
| Net Prompt Payment Discount (50%) | (1,458,702.84) | |||||
| Pilferage Cost Recovery | (11,977.00) | |||||
| NET AMOUNT | 9,719,858 | NGCP | 68,741,204.23 | 7.0722 | ||
| Other Generation Rate Adjustment | - | |||||
| GENERATION CHARGE (Php/kWh) | 7.0722 |