Breakdown of Generation Charge
| (A) | (B) | (C) | (D = B + C) | [D / A] | ||
| SOURCE | % to Total kWh Purchased | kWh Purchased | Basic Generation Cost (Php) | Other Cost Adjustments (DAA, NSS, & Other Billing Adjustments) (Php) | Total Generation Cost for the Month (Php) | Average Generation Cost (Php/kWh) |
| BILATERAL CONTRACTS w/ IPPS | ||||||
| 1. GNPD | 111% | 8,271,571 | 65,270,290.81 | 65,270,290.81 | 7.8909 | |
| IEMOP | -11% | (832,076) | (6,487,592.59) | 721,066.34 | (5,766,526.25) | 6.9303 |
| TOTAL | 100% | 7,439,495 | 58,782,698 | 721,066 | 59,503,765 | |
| Less: | ||||||
| Net Prompt Payment Discount (50%) | (4,717,898.61) | |||||
| Pilferage Cost Recovery | (157,624.24) | |||||
| NGCP | 7,439,495 | 54,628,242 | 7.3430 | |||
| Other Generation Rate Adjustment | - | |||||
| TOTAL | 7.3430 |