Breakdown of Generation Charge
| (A) | (B) | (C) | (D = B + C) | [D / A] | ||
|---|---|---|---|---|---|---|
| SOURCE | % to Total kWh Purchased | kWh Purchased | Basic Generation Cost (Php) | Other Cost Adjustments (DAA, NSS, & Other Billing Adjustments) (Php) | Total Generation Cost for the Month (Php) | Average Generation Cost (Php/kWh) |
| BILATERAL CONTRACTS w/ IPPs | ||||||
| 1. GNPower Dinginin Ltd. Co. | 105.70% | 7,512,618 | 52,430,514.63 | 52,430,514.63 | 6.9790 | |
| INDEPENDENT ELECTRICITY MARKET OPERATOR | -5.72% | (406,645) | 2,129,159.07 | 1,036,470.31 | 3,165,629.38 | (7.7848) |
| NET METERING | 0.02% | 1,591 | 13,187.80 | 8.2890 | ||
| TOTAL GENERATION COST | 100.00% | 7,107,564 | 54,559,674 | 1,036,470 | 55,609,332 | |
| Less: | ||||||
| Net Prompt Payment Discount (50%) | (1,587,014.48) | |||||
| Pilferage Cost Recovery | (19,829.96) | |||||
| NET AMOUNT | 7,107,564 | NGCP | 54,002,487 | 7.5979 | ||
| Other Generation Rate Adjustment | - | |||||
| GENERATION CHARGE (Php/kWh) | 7.5979 |